1
00:00:00,000 --> 00:00:04,380
So how does a waterfall work in
a syndication or a fund? What

2
00:00:04,380 --> 00:00:07,140
are the steps? What are the
different kinds of things that

3
00:00:07,140 --> 00:00:09,360
can go on, that's what we're
gonna talk about.

4
00:00:20,610 --> 00:00:24,480
Thought it'd be helpful to have
a visual representation of what

5
00:00:24,480 --> 00:00:29,070
exactly happens in a waterfall
and how to think about it. That

6
00:00:29,070 --> 00:00:32,100
makes it real clear, because it
really isn't very complicated.

7
00:00:32,310 --> 00:00:35,880
And but seeing it on paper
sometimes can make all the

8
00:00:35,880 --> 00:00:38,820
difference in the world. So
let's go to the handy

9
00:00:38,820 --> 00:00:43,350
whiteboard. So let's talk first
about a direct investment deal

10
00:00:43,350 --> 00:00:46,020
where we know what it is, let's
say it's a piece of real estate.

11
00:00:46,500 --> 00:00:49,650
Most of my clients are real
estate, but we have a number of

12
00:00:49,650 --> 00:00:53,790
private equity firms, hedge
funds, businesses, all sorts of

13
00:00:53,790 --> 00:00:56,880
other people that raise capital,
but most are in real estate. So

14
00:00:56,880 --> 00:00:59,580
let's stick with that. So we've
got a piece of real estate

15
00:01:05,640 --> 00:01:08,610
we have a piece of real estate,
and let's say let's talk about a

16
00:01:08,610 --> 00:01:11,970
capital event first. So capital
event is when the property

17
00:01:11,970 --> 00:01:21,360
sells. Yay, capital event. All
right, so capital event occurs.

18
00:01:21,360 --> 00:01:28,260
So money comes down. And it hits
this pool, right? So there's a

19
00:01:28,290 --> 00:01:37,380
big pool of money here. pool
money pool. Alright, so there's

20
00:01:37,380 --> 00:01:41,550
big money pool. And now out of
this pool, first what has to

21
00:01:41,550 --> 00:01:44,490
happen? So before you give any
money back to your investors,

22
00:01:44,490 --> 00:01:52,380
the next step that happens is
expenses. These are expenses

23
00:01:52,380 --> 00:01:55,830
that happened before so that we
can end up with net profits at

24
00:01:55,830 --> 00:01:59,550
the end, and that those net
funds, so expenses, I mean, the

25
00:01:59,550 --> 00:02:02,550
big one obviously would be
something if it was real estate

26
00:02:02,550 --> 00:02:07,350
is to pay back the loans, oh, my
goodness. The other one, the one

27
00:02:07,350 --> 00:02:11,280
that's matters most to you is
payment of fees.

28
00:02:16,470 --> 00:02:27,900
To you, Manager. Now, important
side, note the payment of fees,

29
00:02:27,900 --> 00:02:32,280
most of the time these fees
portion is going to be treated

30
00:02:32,280 --> 00:02:36,660
as income on your taxes. So keep
that in mind when you're doing

31
00:02:36,660 --> 00:02:40,830
your tax planning. So this
happens first, right, so we pay

32
00:02:40,830 --> 00:02:46,500
off those, we pay out all the
expenses, the loan, the whatever

33
00:02:46,500 --> 00:02:50,190
there is left, sometimes there's
taxes, I've got other videos on

34
00:02:50,190 --> 00:02:54,180
that. But most of the time, it's
you know, you got to pay your

35
00:02:54,180 --> 00:02:58,530
loans, you got to pay your fees,
whatever else is owing, which

36
00:02:58,530 --> 00:03:04,470
ends you up at the end of the
day with your net proceeds.

37
00:03:09,760 --> 00:03:12,190
So you've got your net proceeds
that's supposed to look like $

38
00:03:12,400 --> 00:03:15,820
sign, there you go. So you end
up with your net proceeds now

39
00:03:15,820 --> 00:03:20,260
from the net proceeds. This is
where we really start thinking

40
00:03:20,260 --> 00:03:27,280
about waterfalls. The most
common first step out of the out

41
00:03:27,280 --> 00:03:38,590
of a waterfall is a return of
capital. This goes to your

42
00:03:38,590 --> 00:03:46,180
investors. Right so that that
money goes to your investors,

43
00:03:46,990 --> 00:03:49,600
it's returning the amount of
money that they have. So you're

44
00:03:49,600 --> 00:03:53,530
probably paying out all those
Class A units, that amount of

45
00:03:53,530 --> 00:03:57,250
their initial capital
contribution 99% of the time,

46
00:03:57,250 --> 00:04:00,670
this is what what is in the
operating agreement and the PPM

47
00:04:00,670 --> 00:04:04,810
and it's described accordingly.
So after Return of the capital,

48
00:04:04,810 --> 00:04:10,240
what happens next? So a lot of
times there'll be a step here,

49
00:04:10,810 --> 00:04:15,520
that is the preferred return. So
the preferred return let's say

50
00:04:15,520 --> 00:04:24,730
it's 6%. That goes to the
investors. Okay, this return of

51
00:04:24,730 --> 00:04:28,780
capital here as long as it is a
return of capital to your

52
00:04:28,780 --> 00:04:30,580
investors is not taxed

53
00:04:35,830 --> 00:04:39,310
as long as it's not at tax to
the point of which is this their

54
00:04:39,310 --> 00:04:42,130
basis, of course, cost
segregation, other things like

55
00:04:42,130 --> 00:04:46,270
that can adjust that but I just
giving you that brief like idea

56
00:04:46,270 --> 00:04:51,250
just so that you know. So your
preferred return is coming to

57
00:04:51,280 --> 00:04:54,760
your investors. Now the
preferred return probably is

58
00:04:54,760 --> 00:04:59,050
taxed, and it would be taxed as
long as you've held the asset

59
00:04:59,050 --> 00:05:02,380
for more than one The year it's
going to be taxed your investors

60
00:05:02,380 --> 00:05:10,840
as a capital gain after the
payment of the preferred return,

61
00:05:11,680 --> 00:05:15,040
sometimes and this isn't very
common, especially in a real

62
00:05:15,040 --> 00:05:19,600
estate deal, but it certainly
does happen and maybe 20 to 30%

63
00:05:19,660 --> 00:05:22,960
of the of the formations that
are right the structures that

64
00:05:22,960 --> 00:05:29,560
are right. And that is what's
called a catch up. And that

65
00:05:29,560 --> 00:05:33,220
catch up will be normally it
will be to the whatever that

66
00:05:33,250 --> 00:05:39,790
percentage is of the preferred
return. And this gets paid to

67
00:05:39,910 --> 00:05:48,400
manager. So that catch up to the
manager is a amount of money

68
00:05:48,430 --> 00:05:53,320
that is to bring them to this
6%. So what you're basically

69
00:05:53,320 --> 00:05:57,040
saying is, okay, investor,
here's all your money back, I'm

70
00:05:57,040 --> 00:06:00,370
also going to give you a
preferred return, which means

71
00:06:00,490 --> 00:06:04,450
I'm going to make sure that you
get 6% of your money back before

72
00:06:04,450 --> 00:06:07,870
anybody else gets any money. And
so we give you 6% of the money

73
00:06:07,870 --> 00:06:12,580
back. But what that actually has
done is it's decreased the size

74
00:06:12,820 --> 00:06:17,680
of this pool here. It's
decreased that size of the pool

75
00:06:17,680 --> 00:06:21,550
such that now it's not in line
with whatever buddy wouldn't

76
00:06:21,550 --> 00:06:25,630
necessarily think it is. So you
can do the preferred return as a

77
00:06:25,630 --> 00:06:29,890
pure catch up of 6%, to the
manager to make everybody fair,

78
00:06:30,010 --> 00:06:34,570
but that alone would essentially
be a 50/50 split, right? So that

79
00:06:34,570 --> 00:06:38,920
first 12% of profits would
basically be okay, we're going

80
00:06:38,920 --> 00:06:43,090
to split that 12% 50/51, we're
going to pay the investor, then

81
00:06:43,090 --> 00:06:45,940
we're going to pay the manager.
But that's probably not what

82
00:06:45,940 --> 00:06:48,850
your investors are normally
thinking that a catch up should

83
00:06:48,850 --> 00:06:54,190
be. Because if you're doing, for
example, an 80/20 split, maybe

84
00:06:54,190 --> 00:06:55,960
it should be something
different. Let's use a

85
00:06:55,960 --> 00:06:59,530
different, different math here
so that I don't have to do the

86
00:06:59,530 --> 00:07:04,960
math. But let's say we do a
catch up, up to an additional

87
00:07:04,960 --> 00:07:15,910
say, say we're doing a split of
75. So that would be to the

88
00:07:15,940 --> 00:07:19,690
manager, we do a catch up of
hey, manager, we're gonna catch

89
00:07:19,690 --> 00:07:21,940
you up a little bit because you
didn't get to participate in

90
00:07:21,940 --> 00:07:24,970
that first 6%. And so we're
gonna give it make sure that you

91
00:07:24,970 --> 00:07:29,500
get some profits, as you would
expect from that next pool.

92
00:07:30,160 --> 00:07:35,830
After this now we're in
splitsville. So here, we might

93
00:07:35,860 --> 00:07:41,560
say something like, okay, split,
we're gonna give 80% Actually,

94
00:07:41,560 --> 00:07:46,930
since we were doing 75, let's
do, we're gonna give 75% to the

95
00:07:46,930 --> 00:08:01,720
investor. And we're gonna give
25% to the manager. After, let's

96
00:08:01,720 --> 00:08:05,470
say that we want to do a more
complex waterfall than then

97
00:08:05,500 --> 00:08:07,720
would be normal. So we're going
to say, we're going to split

98
00:08:07,720 --> 00:08:09,760
that pool of money, but we're
not going to split all that

99
00:08:09,760 --> 00:08:12,940
money, we're going to say, let's
split the profits that way for

100
00:08:12,940 --> 00:08:20,770
just the next up to 20% of
profit. And then after that,

101
00:08:20,800 --> 00:08:25,990
we're going to say, we're going
to split the remaining profit

102
00:08:26,350 --> 00:08:35,560
5050. And that's it. Right? So
let's put some actual numbers to

103
00:08:35,560 --> 00:08:40,540
it. I think that might be useful
as well. So let's say at the end

104
00:08:40,540 --> 00:08:49,630
of the day, our net proceeds
equals $5 million. Right? And

105
00:08:49,660 --> 00:08:56,080
for that 5 million, let's say
our investors invested two and a

106
00:08:56,080 --> 00:09:03,580
half million, so two and a half
million goes into this category,

107
00:09:03,580 --> 00:09:07,840
right? So that leaves us with an
additional now we've got here

108
00:09:07,840 --> 00:09:11,620
we'll write it here. So now
we've got 2.5 million left to

109
00:09:11,620 --> 00:09:15,910
divide. Right. Okay, so now
we've got to make a division of

110
00:09:15,940 --> 00:09:19,360
other preferred return.
Typically, you'll do that

111
00:09:19,510 --> 00:09:23,410
preferred return of 6% on the
amount that they invested, which

112
00:09:23,410 --> 00:09:33,910
works out fine here. So the next
150,000 goes to your investors,

113
00:09:34,870 --> 00:09:45,820
which leaves us with 2 million
350. Right. Now we've got this

114
00:09:45,820 --> 00:09:52,810
catch up piece here. And so that
is equal to just an additional

115
00:09:53,200 --> 00:10:07,180
35.25k. That leaves us with With
2,000,003 852 50. Okay, so now

116
00:10:07,180 --> 00:10:11,830
we're going to divide that pool
up, just up to 20%. And because

117
00:10:11,830 --> 00:10:14,950
of my math, it's much easier to
do this in Excel. I'm not going

118
00:10:14,950 --> 00:10:17,890
to do that here. And let's just
say, we're going to do this

119
00:10:17,890 --> 00:10:22,870
simple waterfall here, because
you'll get the point. So, so

120
00:10:22,870 --> 00:10:29,200
we've got that admission
additional to $2,385,250. So of

121
00:10:29,200 --> 00:10:36,310
that, now, we give to the
investor we're giving 1,000,007

122
00:10:36,730 --> 00:10:49,030
88 937. And the remaining there
we go. The manager gets

123
00:10:49,060 --> 00:11:00,010
$596,313. Not bad, right? So the
manager on this deal alone, just

124
00:11:00,010 --> 00:11:08,110
from the capital transaction is
made that 596313 plus the 35 to

125
00:11:08,110 --> 00:11:17,350
50. Plus plus whatever amount
that they made to in the in the

126
00:11:17,350 --> 00:11:22,060
fees, which means that outside
of fees, they've made a good

127
00:11:22,090 --> 00:11:32,200
$631,000 So this is the way that
a that a waterfall works. Now if

128
00:11:32,200 --> 00:11:35,830
my name is Tilden Moschetti, I
am a syndication attorney with

129
00:11:35,830 --> 00:11:39,130
the Moschetti syndication Law
Group. If we can help you put a

130
00:11:39,130 --> 00:11:42,190
syndication or fund together,
we'd be happy to talk about it.

131
00:11:42,400 --> 00:11:46,750
We work exclusively under
Regulation D Rule 506b or Rule

132
00:11:46,750 --> 00:11:50,800
506c. That's what we do every
day and make sure we can help

133
00:11:50,800 --> 00:11:52,210
you be successful.